County Profile for Kodiak Island Borough - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,853,086 Total Charges 61,945,869
Fixed Assets 2,493,119 Contract Allowance 25,722,260
Other Assets 293,660 Operating Revenue 36,223,609
Total Assets 29,639,865 Operating Expenses 35,090,691
Current Liabilities 2,923,573 Operating Margin 1,132,918
Long Term Liabilities 2,053,652 Other Income 2,002,614
Total Equity 24,662,640 Other Expense 0
Total Liabilities and Equity 29,639,865 Net Profit or Loss 3,135,532

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $49,554 Revenue per Bed $1,393,216 Revenue per Person $36,223,609
Net Margin per Discharge $1,550 Net Margin per Bed $43,574 Net Margin per Person $1,132,918
Net Profit per Discharge $4,289 Net Profit per Bed $120,597 Net Profit per Person $3,135,532
Net Fixed Assets per Discharge $3,411 Net Fixed Assets per Bed $95,889 Net Fixed Assets per Bed $2,493,119
Long Term Debt per Discharge $2,809 Long Term Debt per Bed $78,987 Long Term Debt per Person $2,053,652
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 32.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,598 Net Fixed Assets 2,265 Population Estimate 1,151
Total Revenue 1,435 Long Term Liabilities 1,736 Total Patient Discharges 1,779
Net Margin 625 Total Patient Beds 1,711
Net Profit or Loss 974

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,203,386 7,992,223 1.0264
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 79,283 626,322 0.1266
44 Skilled Nursing Care 4,316,188 4,708,558 0.9167
50 Operating Room 1,812,964 4,350,310 0.4167
51 Recovery Room 209,118 354,406 0.5901
52 Labor and Delivery Room 360,155 794,912 0.4531

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,089,300 13 Nursing Administration 734,050
02,03 Captial Related - Movable Equipment 984,422 14 Central Services and Supply 77,870
04 Employee Benefits 4,374,379 15 Pharmacy 728,083
05 Administrative and General 3,955,839 16 Medical Records and Medical Library 498,299
06 Maintenance and Repairs 0 17 Social Services 185,261
07 Operation of Plant 1,914,030 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 829,479 19 Non Physician Anesthetist 485,576
10,11 Dietary and Cafeteria 752,571 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,609,159

County Profile for Kodiak Island Borough - 2013